Practical examples of statement of changes in equity with share buybacks
First, a simple example of statement of changes in equity with share buybacks
Before getting into more complex situations, start with a clean, one‑year scenario. Imagine a U.S. public company, AlphaTech Inc., with this opening equity on January 1:
- Common stock (par \(1): \)100 million
- Additional paid‑in capital (APIC): $400 million
- Retained earnings: $500 million
- Total equity: $1,000 million
During the year, AlphaTech:
- Earns net income of $120 million.
- Pays cash dividends of $40 million.
- Repurchases 5 million shares at \(12 each, for a total share buyback of \)60 million.
Under the cost method, those repurchased shares are recorded in Treasury stock at cost. Here’s how the statement of changes in equity with share buybacks might look in a simplified format:
| (USD millions) | Common Stock | APIC | Treasury Stock | Retained Earnings | Total Equity |
|---|---|---|---|---|---|
| Balance, Jan 1 | 100 | 400 | 0 | 500 | 1,000 |
| Net income | 120 | 120 | |||
| Dividends | (40) | (40) | |||
| Share buybacks | (60) | (60) | |||
| Balance, Dec 31 | 100 | 400 | (60) | 580 | 1,020 |
This is the most basic example of statement of changes in equity with share buybacks: the buyback only touches treasury stock and total equity. No gain or loss runs through profit and loss, because under U.S. GAAP and IFRS, transactions in a company’s own equity are recorded directly in equity.
Expanded examples of statement of changes in equity with share buybacks and reissuance
Real life rarely stays that tidy. Companies often reissue treasury shares for employee stock compensation or to fund acquisitions. That’s where the statement of changes in equity with share buybacks starts to show more moving parts.
Example 2: Buyback and later reissue above cost
Take BetaCorp with this starting position:
- Common stock: $50 million
- APIC: $150 million
- Retained earnings: $200 million
- Treasury stock: $0
Year 1 activity:
- Net income: $60 million
- Dividends: $20 million
- Repurchase 2 million shares at \(10 each (treasury stock \)20 million)
- Later in the same year, reissue 0.5 million of those shares at \(14 each (proceeds \)7 million)
Accounting for the reissue above cost:
- Debit Cash $7 million
- Credit Treasury stock \(5 million (0.5m × \)10)
- Credit APIC – treasury stock $2 million (the excess over cost)
The statement of changes in equity with share buybacks and reissuance might show:
| (USD millions) | Common Stock | APIC (incl. TS APIC) | Treasury Stock | Retained Earnings | Total Equity |
|---|---|---|---|---|---|
| Balance, Jan 1 | 50 | 150 | 0 | 200 | 400 |
| Net income | 60 | 60 | |||
| Dividends | (20) | (20) | |||
| Share buybacks | (20) | (20) | |||
| Reissue of treasury shares | 2 | 5 | 7 | ||
| Balance, Dec 31 | 50 | 152 | (15) | 240 | 427 |
This example of statement of changes in equity with share buybacks illustrates how gains on reissuing treasury stock do not go through the income statement; they increase APIC instead.
Example 3: Reissue below cost, hitting retained earnings
Now flip the situation. GammaCo repurchases 1 million shares at \(25 each (treasury stock \)25 million). Later, the market tanks and GammaCo reissues 0.6 million of those shares at \(20 each (cash \)12 million).
- Debit Cash $12 million
- Credit Treasury stock \(15 million (0.6m × \)25)
- The $3 million shortfall is first debited against APIC – treasury stock (if any), and then against retained earnings.
If APIC – treasury stock only has $1 million from past transactions, then:
- Debit APIC – treasury stock $1 million
- Debit Retained earnings $2 million
In the statement of changes in equity with share buybacks, you’d see a line like “Loss on reissuance of treasury shares (equity adjustment)” under APIC and retained earnings, not in profit and loss. This is one of the best examples to show students why equity transactions can quietly erode retained earnings without ever touching net income.
Real‑style examples include dividends, buybacks, and stock‑based compensation
Most modern large‑cap companies layer buybacks on top of dividends and stock‑based pay. That cocktail shows up very clearly in the statement of changes in equity.
Example 4: Tech company with heavy buybacks and stock compensation
Consider a hypothetical year modeled loosely on large U.S. tech names that have spent tens of billions on buybacks in recent years, as highlighted in Federal Reserve and SEC data. Suppose DeltaSoft reports:
- Opening equity: $80 billion
- Net income: $25 billion
- Share‑based compensation expense: $4 billion (settled in shares)
- Cash dividends: $8 billion
- Share buybacks: $30 billion at market prices
Key flows in the statement of changes in equity with share buybacks would be:
- Share‑based compensation increases APIC and common stock (as shares vest and are issued). The expense hits the income statement, but the equity side is visible here.
- Share buybacks reduce equity through treasury stock (or directly through share capital and APIC if shares are formally retired).
- Dividends reduce retained earnings.
You might see:
| (USD billions) | Common Stock & APIC | Treasury Stock | Retained Earnings | Total Equity |
|---|---|---|---|---|
| Balance, Jan 1 | 40 | (5) | 45 | 80 |
| Net income | 25 | 25 | ||
| Dividends | (8) | (8) | ||
| Share‑based compensation | 4 | 4 | ||
| Share buybacks | (30) | (30) | ||
| Balance, Dec 31 | 44 | (35) | 62 | 71 |
Total equity falls from \(80 billion to \)71 billion, even though the company earned $25 billion. That’s a textbook example of statement of changes in equity with share buybacks showing how capital returns can outweigh profits.
If you want to see real examples, the SEC’s EDGAR database is the best hunting ground: https://www.sec.gov/edgar/search.
Examples of statement of changes in equity with share buybacks across different strategies
Not all buybacks look the same. The strategy behind them matters, and the pattern shows up in equity.
Example 5: Opportunistic buybacks during a downturn
Epsilon Motors believes its stock is undervalued during a recession. It launches a one‑time \(2 billion buyback when its market cap is \)10 billion.
Year snapshot:
- Opening equity: $6 billion
- Net income (weak year): $0.5 billion
- No dividends
- Share buybacks: $2 billion
The statement of changes in equity with share buybacks will show a sharp drop in equity from \(6 billion to \)4.5 billion, almost entirely due to the buyback line. Analysts will pair that with a big drop in shares outstanding and calculate higher earnings per share despite flat earnings.
This is one of the best examples to show how buybacks can boost per‑share metrics while shrinking the equity base.
Example 6: Steady, programmatic buybacks plus growing dividends
ZetaRetail follows a “shareholder yield” approach: a mix of dividends and buybacks every year.
Year overview:
- Opening equity: $10 billion
- Net income: $1.8 billion
- Dividends: $0.8 billion
- Share buybacks: $1.0 billion
- Small equity issuance for employee plans: $0.2 billion
In the statement of changes in equity with share buybacks, you’d see:
- Retained earnings up by $1.0 billion (1.8 – 0.8).
- Common stock/APIC up by $0.2 billion from share issuances.
- Treasury stock down by $1.0 billion from repurchases.
Total equity rises slightly, but at a slower pace than net income, because ZetaRetail is constantly returning cash to shareholders.
How buybacks appear under IFRS vs. U.S. GAAP
If you’re working internationally, you’ll see variations, but the core logic is consistent.
- Under U.S. GAAP, most companies use the cost method for treasury stock. Buybacks are recorded at cost in a separate contra‑equity account. Reissuance differences go to APIC, then retained earnings.
- Under IFRS, repurchased shares are also treated as a deduction from equity. There is no recognition of gains or losses in profit or loss from transactions in an entity’s own equity instruments.
The International Accounting Standards Board explains this principle in IAS 32 and IAS 1, which you can explore via the IFRS Foundation: https://www.ifrs.org.
So whether you’re reading a U.S. 10‑K or a European annual report, examples of statement of changes in equity with share buybacks will always show buybacks as movements within equity, not as operating expenses.
2024–2025 trends that shape real examples
Buybacks are not a 1990s fad; they’re a core capital allocation tool in 2024–2025.
- Scale has exploded. S&P 500 companies have routinely spent hundreds of billions of dollars a year on repurchases. The Federal Reserve’s Financial Accounts of the United States and academic work from universities like Harvard document this long‑running trend.
- Policy scrutiny has increased. U.S. policymakers have debated taxes and restrictions on buybacks, including the 1% excise tax on stock repurchases introduced in recent legislation. This doesn’t change the accounting, but it can change the timing and scale of real‑world examples.
- Tech and financials dominate. Many of the largest buyback programs come from cash‑rich technology and financial companies, which is why their statements of changes in equity are often the best examples to study.
If you want data‑driven context, the Federal Reserve’s data portal is a good starting point: https://www.federalreserve.gov/data.htm.
Common mistakes when preparing examples of statement of changes in equity with share buybacks
When students or junior staff build their first model, the same errors show up again and again:
- Running buybacks through the income statement. Buybacks are equity transactions, not expenses. They never reduce net income.
- Ignoring treasury stock. Some simplified models skip the treasury stock line and only adjust share capital. That can be acceptable for teaching, but it hides how companies manage their share pools in practice.
- Misclassifying reissuance differences. Gains and losses on reissuing treasury shares belong in APIC (and then retained earnings if APIC is used up), not in operating income.
- Forgetting to tie to shares outstanding. The statement of changes in equity with share buybacks should connect to the share count reconciliation used for earnings per share.
When you build your own examples of statement of changes in equity with share buybacks, sanity‑check them against a real 10‑K from a large U.S. company. If your equity rollforward looks wildly different in structure, you probably missed a line.
FAQ: examples of statement of changes in equity with share buybacks
Q: Can you give a quick example of how a simple buyback hits the statement of changes in equity?
A: Suppose a company with \(500 million in equity buys back \)50 million of its own shares. There’s no impact on net income. In the statement of changes in equity with share buybacks, you’d see a \(50 million increase in treasury stock (a negative number) and a \)50 million drop in total equity. Retained earnings and APIC stay the same.
Q: Are there real‑world examples of statement of changes in equity with share buybacks that I can download?
A: Yes. Public companies in the U.S. must include a statement of stockholders’ equity in their Form 10‑K. You can search for large buyback names on the SEC’s EDGAR site and look at their equity statements in the annual report. Those are the best examples if you want to see how big, recurring buybacks are presented in practice.
Q: How are buybacks different from dividends in the statement of changes in equity?
A: Both reduce total equity, but in different places. Dividends reduce retained earnings directly. Buybacks reduce equity through treasury stock (or through share capital and APIC if shares are retired). In many examples of statement of changes in equity with share buybacks and dividends, you’ll see retained earnings falling from dividends while treasury stock grows from repurchases.
Q: Do IFRS and U.S. GAAP produce different examples of statement of changes in equity with share buybacks?
A: The layout and labels can differ, but the core treatment is the same: repurchased shares are deducted from equity, and no gain or loss is recognized in profit or loss. Under both frameworks, differences on reissuing treasury shares stay inside equity.
Q: How do buybacks interact with stock‑based compensation in the equity statement?
A: Stock‑based compensation increases APIC and common stock when shares are issued or options are exercised. Buybacks move in the opposite direction by increasing treasury stock. In many tech company examples of statement of changes in equity with share buybacks, you’ll see equity rising from stock compensation while falling from large repurchase programs.
If you’re serious about mastering this topic, pull a few recent 10‑Ks from companies with big repurchase programs, print out their statements of changes in equity, and try to rebuild them in a spreadsheet. After working through a handful of real examples, the logic of share buybacks in equity stops feeling abstract and starts feeling like a straightforward rollforward of cash, shares, and shareholder value.
Related Topics
Explore More Statement of Changes in Equity
Discover more examples and insights in this category.
View All Statement of Changes in Equity